SQUARE FOOTAGE: 35,625

NUMBER OF UNITS: 12

YEAR BUILT: 2020

19 MILES NORTH OF DOWNTOWN HOUSTON

EASY ACCESS TO HIGHWAYS (249 & BELTWAY 8)

TOTAL COST: $6,715,054

DEBT TO EQUITY RATIO: 50%

LOAN ASSUMPTION: 4%

OCCUPANCY: 100%

INVESTOR IRR: 14-17%

MINIMUM INVESTMENT: $50K

CASH ON CASH: 9%

ANTICIPATED HOLD: 5 Yrs

These figures come from our financial projections, which are derived from real estate trends and outside quotes and are not guaranteed.